<body> <p>This page uses frames, but your browser doesn't support them.</p> </body>

Spring 10 | Fall 09 | Spring 09

Name | | Nov Dues | Dec Dues | Jan Dues | Feb Dues | Mar Dues | April Dues | Total Due | | | | | | | | | | | | | |
Amount | | $75 | $75 | $75 | $75 | $75 | $75 | $450 | | |
| | | | | | | | | | |
Kiley | | | | $175 | $275 | | | $0 | | |
Brookelyn | | | | $200 | | $250 | | $0 | | |
Jordan | | $100 | $350 | | | | | $0 | | |
Paige | | $75 | $75 | $75 | $75 | $75 | $75 | $0 | | |
Lillie | | $75 | | $150 | $75 | $75 | $75 | $0 | | |
Katlin | | $75 | | $75 | $75 | $75 | | $150 | | |
Mia | | $75 | | $150 | $75 | $75 | $75 | $0 | | |
Bricelyn | | $75 | $75 | $300 | | | | $0 | | |
Morgan | | $75 | $150 | $75 | $75 | $75 | | $0 | | |
Maddy | | $75 | | $150 | $75 | $75 | $75 | $0 | | |
Ayanna | | | | | | | $140 | | | |
Valerie | | | | | | | $225 | | | |
| | | | | | | | | | |
| | | | | | | | | | |
FundRaisers | | | | | | | | | | |
Raffle - Goal $1000 (Raised $1165) | | | | | | | | | | |
Brookelyn | | $150 | | | | | | | | |
Jordan | | $150 | | | | | | | | |
Paige | | $143 | | | | | | | | |
Lillie | | $122 | | | | | | | | |
Katlin | | $150 | | | | | | | | |
Mia | | $100 | | | | | | | | |
Bricelyn | | $100 | | | | | | | | |
Morgan | | $150 | | | | | | | | |
Maddy | | $100 | | | | | | | | | | |
| | | | | | | | | | |
5/21 Savage Work Tournament | | | | | | | | | | |
| | | | | | | | | | |
Sponsors | | | | | | | | | | |
Speedway Chevrolet | | $525 | | | | | | | | |
Buffalo Land Abstract Company | | | $150 | | | | | | | |
Knight System Consulting | | | | $500 | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Money Carried over from 2009 | | $331 | | | | | | | | |
Total Money Paid Per Month | | $2,646 | $800 | $1,850 | $725 | $700 | $665 | | | |
Total Money Available After Purchases | | $0 | $1,840 | $2,400 | $1,897 | $946 | $579 | | | | |
Total Money Available Per Month | | $2,646 | $2,640 | $4,250 | $2,622 | $1,646 | $1,244 | | | | |
| | | | | | | | | | |
2010 Spring Season Estimated Cost | | | | | | | | | | |
| | | | | | | | | | |
| | Nov | Dec | Jan | Feb | Mar | April | May | June | July |
| | | | | | | | | | |
Raffle Winner Payout - Walmart Gift Card | $30 | $30 | | | | | | | | |
Softballs - 24, (11' Soft/Hard Core DeBeer/ Wilson, Worth Machine, Small Ball) | $220 | | | $220 | | | | | | |
Bucket | $20 | | | $20 | | | | | | |
Plastic Wiffle Balls 18 | $18 | $18 | | | | | | | | |
Score Books / Line up Cards etc | $40 | | | | | | | $40 | | |
Perfect Practice 11 Sundays | $1,466 | $15 | $25 | $563 | $563 | $300 | | | | |
Indoor Hitting 11 Weekdays | $22 | | | $6 | $8 | $10 | | | | |
Bags - 10 (BoomBah) | $481 | | | $481 | | | | | | |
Helmets - 10 Royal Blue Away | $341 | $341 | | | | | | $80 | | |
Helmet Pads | $37 | | | $37 | | | | | | |
Helmet Decals - 10 | $85 | | | | $85 | | | | | |
Banner | $107 | | | | | $107 | | | | |
Uniform 1 - Worth Racerback Shirt/Short - Blue | $226 | $226 | | | | | | | | |
Uniform 2 - Mizuno Shirt/ Short - Blue | $176 | $176 | | | | | | | | |
Uniform 3 - 10 Shirt no short - Orange | $305 | | | | $305 | | | | | |
Printing for Worth and Mizuno Shirts | $148 | | | $148 | | | | | | |
Socks 2 pair | $150 | | | $150 | | | | | | |
Pants - Easton | $306 | | | $306 | | | | | | |
Belt - Royal | $40 | | | $40 | | | | | | |
Pull Overs - 13 | $215 | | $215 | | | | | | | |
Sweatshirts - 10 | $316 | | | $316 | | | | | | |
Coaches Shirts | $240 | | | $46 | $194 | | | | | |
Coaches Hats | $80 | | | | | $80 | | | | |
USSSA Account Fee | $30 | | | | | $30 | | | | |
ASA Registration ($20/Player, $20/Coach) | $222 | | | $20 | $222 | | | | | |
IFA Registration | $35 | | | | | | | $35 | | |
League (Savage) | $200 | | | | $200 | | | | | |
Umpire League Fees April-June $50 / Home game (6) | $300 | | | | | | $200 | $200 | | |
3/5 Umpire Tournament | $20 | | | | | $20 | | | | |
3/12 36 inning Tournament Savage | $180 | | | | | $180 | | | | |
3/26 April Fools Tournament Savage | $115 | | | | | $115 | | | | |
4/2 Owasso Easter Tournament | $75 | | | | | | $75 | | | |
4/9 Joplin Tournament | $200 | | | | | | $185 | | | |
4/23 OKC Tournament | $225 | | | | | $225 | | | | |
5/1 BA Tournament | $150 | | | | | | | $150 | | |
5/8 Vinita Tournament | $100 | | | | | | | $100 | | |
5/21 Savage Tournament | $205 | | | | | | | $205 | | |
5/28 Memorial Tournament Savage | $205 | | | | | | | $205 | | |
6/11 Owasso Strikes Against Cancer | $200 | | | | | | | | $200 | |
6/19 Moore State | $250 | | | | | | | | $250 | |
6/23 New Mexico Tournament | $100 | | | | $100 | | | | | |
6/23 Umpire Dues | $200 | | | | | | | | $200 | |
7/12 Branson MO USSSA Nationals Tournament | $465 | | | | | | | | | $465 |
| | | | | | | | | | |
| | | | | | | | | | |
Total Estimated Purchases | $8,546 | $806 | $240 | $2,353 | $1,677 | $1,067 | $460 | $1,015 | $650 | $465 |
| | | | | | | | | | |
Total Money Available After Purchases | | $1,840 | $2,400 | $1,897 | $946 | $579 | $784 | -$231 | -$881 | -$1,346 |
| | | | | | | | | | |
Uniforms, Helmets and Bags | $2,933 | | | | | | | | | |
League Fees | $530 | | | | | | | | | |
Tournaments | $2,595 | | | | | | | | | |
Practice Facilities & Equipment | $1,786 | | | | | | | | | |
| | | | | | | | | | |
Uniform + League Fees (Dues per month) | $3,463 | | | | | | | | | |
Tournaments + Pracice Facilities (Sponsor/Raise or Pay as we go) | $4,381 | | | | | | | | | |
| | |
Green has been purchased | | | |
Red needs to be purchased | | | |
| |
| | | |
| |
| |
| |
| |
| |
| |
| |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | | | | | | | | | | | | | | | | | | | |

Name | Aug Dues | Sep Dues | Oct Dues | | Total Due | Totals
Amount | $60 | $50 | $62 | | $172 |
| | | | | |
Jordan | $172 | | | | $0 |
Paige | $172 | | | | $0 |
Lillie | $60 | $50 | $62 | | $0 |
Katlin | $60 | | $112 | | $0 |
Madison | $172 | | | | $0 |
Mia | $60 | $112 | | | $0 |
Marysa | $172 | | | | $0 |
Bricelyn | $172 | | | | $0 |
Morgan | $172 | | | | $0 |
Maddy | $172 | | | | $0 |
| | | | | |
| | | | | | Total Payed
Total Money Paid Per Month | $1,384 | $162 | $174 | | | $1,720
Total Money Available After Purchases | $0 | $729 | $302 | | |
Total Money Available Per Month | $1,384 | $891 | $476 | | |
| | | | | |
Estimated Purchases | August | September | October | | |
| | | | | |
Fall League | $155 | | | | |
Fall League Umpires (15 games x $15) | $225 | | | | |
Equipment | $125 | | | | |
Game Balls (1 dozen) | | $59 | | | |
Tournament Joplin Aug 29th | $150 | | | | |
Tournament BA Sept 12th | | $175 | | | |
Tournament Savage Sept 19th | | $205 | | | |
Tournament Wagoner Sept 26th | | $150 | | | |
Tournament Moore Oct 10th | | | $125 | | |
Tournament BA Oct 24th - Cancelled | | | $0 | | |
OK Slapjacks Checking Account Checks | | | $20 | | |
| | | | | |
| | | | | | Total Purchased
Total Estimated Purchases | $655 | $589 | $145 | | | $1,389
| | | | | |
Total Money Available After Purchases | $729 | $302 | $331 | | | $331

Green has been purchased |
Red needs to be purchased |
| | | | | |

Name | Oct Dues | Nov Dues | Jan Dues | Feb Dues | Mar Dues | April Dues | Total Due | | 11 | | Totals
Amount | $67 | $65 | $67 | $67 | $67 | $67 | $400 | | | |
| | | | Fund Raiser | | $68 - Fund | | | | |
| | | | | | | | | | |
Amy | $67 | $65 | $67 | $67 | $67 | $67 | $0 | | | |
Amy Fund Raiser Due | | | | | | | | | | |
Kelsey | $67 | $65 | $68 | $200 | | | $0 | | | |
Kelsey Fund Raiser Due | | | | | | | | | | |
Zowie | $67 | $65 | $67 | $67 | $134 | | $0 | | | |
Zowie Fund Raiser Due | | | | | | | | | | |
Jordan | $67 | $65 | $67 | $201 | | | $0 | | | |
Paige | $67 | $65 | $67 | $67 | $134 | | $0 | | | |
Paige Fund Raiser Due | | | | | | | | | | |
Mia | $67 | $65 | $200 | Fund | $68 | | $0 | | | |
Mia Fund Raiser Due | | | Fund | | | | | | | |
Megan | $67 | $65 | $70 | $90 | $70 | $38 | $0 | | | |
Megan Fund Raiser Due | | | | | | | | | | |
Marysa | $67 | $65 | | $218 | $50 | | $0 | | | |
Marysa Fund Raiser Due | | | | | | | | | | |
Bricelyn | $67 | $65 | $67 | $67 | $134 | | $0 | | | |
Morgan | $67 | $65 | $65 | $203 | Fund | Fund | $0 | | | |
Morgan Fund Raiser Due | | | | Fund | | | | | | |
Maddy | $67 | $65 | $67 | $67 | $134 | | $0 | | | |
Extra | $201 | | | | | | | | | |
Donation - Frisco Title Corporation | $350 | | | | | | | | | |
Fundraiser Payback -$400 | | | | | | | | | | |
Amy Payback $50 | | | $50 | | | | | | | |
Kelsey Payback $50 | | | | $50 | | | | | | |
Zowie Payback $50 | | | | $50 | | | | | | |
Paige Payback $50 | | | $50 | | | | | | | |
Mia Payback $50 | | | $50 | | | | | | | |
Megan Payback $50 | | | | $50 | | | | | | |
Marysa Payback $50 | | | | $50 | | | | | | |
Morgan Payback $50 | | | | $50 | | | | | | |
Parents paid for Muskogee State Tourney | $175 | | | | | | | | | | Total Payed
| | | | | | | | | | |
Total Money Paid Per Month | $1,463 | $715 | $955 | $1,497 | $791 | $105 | $0 | $0 | $0 | $0 | $5,526
Total Money Available After Purchases | $0 | $1,063 | $1,663 | $1,698 | $2,630 | $1,092 | $936 | $535 | $375 | $375 |
Total Money Available Per Month | $1,463 | $1,778 | $2,618 | $3,195 | $3,421 | $1,197 | $936 | $535 | $375 | $375 |
| | | | | | | | | | |
Estimated Purchases | November | December | January | February | March | April | May | June | | July |
| | | | | | | | | | |
Fundraiser Purchase | $400 | | | | | | | | | |
Softballs - 24, (11' Soft/Hard Core DeBeer/ Wilson) | | $115 | | | | | | | | |
Art Design and Clipboard | | | $52 | | | | | | | |
Bags - 11 (Mizuno) | | | $514 | | | | | | | |
Helmets - 11 | | | $355 | | | | | | | |
Jennie Finch Headbands - 11 | | | | | $131 | | | | | |
Don Alleson Uniform | | | | | $860 | | | | | |
Under Armour Socks | | | | | $84 | | | | | |
TeamWork Shirt Extra | | | | | $300 | | | | | |
Pants w/Belt | | | | | $265 | | | | | |
SweathShirts - 11 | | | | | $231 | | | | | |
Coaches Shirts | | | | | $188 | | | | | |
USSSA Account Fee | | | | | $30 | | | | | |
League (Savage) | | | | $550 | | | | | | |
Umpire League Fees April-May $21 / Home game (2) | | | | | | $21 | $21 | | | |
Bucket | | | | $15 | | | | | | |
Breast Cancer Wristbands | | | | | | | $30 | | | |
Breast Cancer Shirts | | | | | | | $150 | | | |
Helmet Decals | | | | | | $60 | | | | |
Tournament March 7th (Scrimmages for Umpires) | | | | | $20 | | | | | |
Tournament March 28th - Cancelled | | | | | $0 | | | | | |
Tournament Collinsville April 3-5 | | | | | $0 | | | | | |
Tournament Sapulpa April 17-19 | | | | | | $100 | | | | |
Tournament Savage April 24-26 | | | | | | $80 | | | | |
Tournament Edmond May 1-3 | | | | | | | $0 | | | |
Tournament BA May 8-10 | | | | | | | $0 | | | |
Tournament May 15-17 | | | | | | | $50 | | | |
Tournament Memorial Day May 22-25 | | | | | | | $150 | | | |
Tournament Pitch for Cure Springdale Ark June 5-7 | | | | | $220 | | | | | |
Tournament Del City Nationals June 19-21 | | | | | | | | $75 | | |
Tournament BA June 26-28 | | | | | | | | $85 | | |
Tournamnt Muskogee World Series MP | | | | | | | | | | $175 |
Tournament Ft. Smith CP Nationals | | | | | | | | | | $200 |
| | | | | | | | | | | Total Purchased
Total Estimated Purchases | $400 | $115 | $921 | $565 | $2,329 | $261 | $401 | $160 | $0 | $375 | $5,527
| | | | | | | | | | |
Total Money Available After Purchases | $1,063 | $1,663 | $1,698 | $2,630 | $1,092 | $936 | $535 | $375 | $375 | -$1 |
| | | | | | | | | | | Total Money
| | | | | | | | | | | -$1
Green has been purchased | | | | | | | | | | |
Red needs to be purchased | | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |